Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#PHB
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 444
Accounts receivable 776
Prepaid expenses 509
Real estate tax escrow: self-controlled 4,960
Total Current Assets 6,690
Reserve Fund: (Note 4) 10,855
Total Current Assets and Reserve Fund 17,545
Property and Improvements: (Notes 2 and 3)
Land 11,499
Building 122,233
Building improvements 42,503
Total 176,235
Less: Accumulated depreciation 118,648
Net Property and Improvements 57,586
Other Assets and Deferred Charges:
Security deposits (contra) 335
Deferred mortgage closing costs (Note 5) 243
Total Other Assets and Deferred Charges 577
Total Assets 75,709
LIABILITIES
Current Liabilities:
Accrued mortgage interest 190
Accounts payable 870
Due to stockholders - real estate tax abatements 2,113
Advance maintenance 243
Wages and payroll taxes payable 157
Accrued real estate tax 67
Total Current Liabilities 3,639
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 44,982
Security deposits payable (contra) 335
Total Long-Term and Other Liabilities 45,316
Total Liabilities 48,955
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,936
Paid-in capital in excess of par value 114,688
Additional paid-in capital 7,333
Accumulated deficit (97,205)
Total Stockholders' Equity 26,753
Total Liabilities and Stockholders' Equity 75,709

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 34,889
Operating assessments (Note 6) 3,519
Garage lease (Note 7) 2,799
Cell tower income (Note 8) 662
Sublet fees 268
Laundry income 176
Interest and dividends 158
Late and other fees 148
Total Revenue 42,619
COST OF OPERATIONS
Administrative expenses 1,628
Operating expenses 15,030
Repairs and maintenance 1,545
Taxes 21,597
Mortgage interest 2,235
Total Cost Of Operations 42,034
Operating income before special items and depreciation and amortization 585
Apartment transfer fees (Note 2) 627
Adjustment of prior year legal fees 265
INCOME BEFORE DEPRECIATION AND AMORTIZATION 1,477
Less: Depreciation and amortization 4,230
Net Loss For The Year (2,754)