Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#PHA
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 601
Accounts receivable 1,048
Prepaid expenses 688
Real estate tax escrow: self-controlled 6,703
Total Current Assets 9,040
Reserve Fund: (Note 4) 14,669
Total Current Assets and Reserve Fund 23,709
Property and Improvements: (Notes 2 and 3)
Land 15,539
Building 165,180
Building improvements 57,437
Total 238,155
Less: Accumulated depreciation 160,336
Net Property and Improvements 77,819
Other Assets and Deferred Charges:
Security deposits (contra) 452
Deferred mortgage closing costs (Note 5) 328
Total Other Assets and Deferred Charges 780
Total Assets 102,309
LIABILITIES
Current Liabilities:
Accrued mortgage interest 256
Accounts payable 1,175
Due to stockholders - real estate tax abatements 2,855
Advance maintenance 328
Wages and payroll taxes payable 212
Accrued real estate tax 90
Total Current Liabilities 4,918
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 60,786
Security deposits payable (contra) 452
Total Long-Term and Other Liabilities 61,238
Total Liabilities 66,156
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 2,617
Paid-in capital in excess of par value 154,984
Additional paid-in capital 9,910
Accumulated deficit (131,358)
Total Stockholders' Equity 36,153
Total Liabilities and Stockholders' Equity 102,309

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 47,147
Operating assessments (Note 6) 4,756
Garage lease (Note 7) 3,782
Cell tower income (Note 8) 895
Sublet fees 362
Laundry income 238
Interest and dividends 213
Late and other fees 201
Total Revenue 57,593
COST OF OPERATIONS
Administrative expenses 2,200
Operating expenses 20,310
Repairs and maintenance 2,088
Taxes 29,185
Mortgage interest 3,020
Total Cost Of Operations 56,803
Operating income before special items and depreciation and amortization 790
Apartment transfer fees (Note 2) 848
Adjustment of prior year legal fees 358
INCOME BEFORE DEPRECIATION AND AMORTIZATION 1,996
Less: Depreciation and amortization 5,717
Net Loss For The Year (3,721)