Apartment Report

Year Ended 2010-12-31

310 Lexington Ave
#PHA
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 3,051
Accounts receivable 877
Prepaid expenses 718
Real estate tax escrow: self-controlled 5,212
Total Current Assets 9,858
Reserve Fund: (Note 4) 11,959
Total Current Assets and Reserve Fund 21,817
Property and Improvements: (Notes 2 and 3)
Land 15,539
Building 165,180
Building improvements 56,811
Total 237,529
Less: Accumulated depreciation 154,713
Net Property and Improvements 82,816
Other Assets and Deferred Charges:
Security deposits (contra) 707
Deferred mortgage closing costs (Note 5) 422
Total Other Assets and Deferred Charges 1,129
Total Assets 105,763
LIABILITIES
Current Liabilities:
Accrued mortgage interest 256
Accounts payable 1,014
Due to stockholders - real estate tax abatements 2,504
Advance maintenance 246
Wages and payroll taxes payable 260
Accrued real estate tax 115
Total Current Liabilities 4,395
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 60,786
Security deposits payable (contra) 707
Total Long-Term and Other Liabilities 61,494
Total Liabilities 65,888
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 2,617
Paid-in capital in excess of par value 154,984
Additional paid-in capital 9,910
Accumulated deficit (127,636)
Total Stockholders' Equity 39,874
Total Liabilities and Stockholders' Equity 105,763

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 45,117
Operating assessments (Note 6) 4,214
Garage lease (Note 7) 3,773
Cell tower income (Note 8) 222
Sublet fees 79
Laundry income 238
Interest and dividends 215
Late and other fees 40
Total Revenue 53,898
COST OF OPERATIONS
Administrative expenses 3,054
Operating expenses 18,881
Repairs and maintenance 2,053
Taxes 26,196
Mortgage interest 3,020
Total Cost Of Operations 53,204
Operating income before special items and depreciation and amortization 694
Apartment transfer fees (Note 2) 1,137
Adjustment of prior year legal fees -0-
INCOME BEFORE DEPRECIATION AND AMORTIZATION 1,830
Less: Depreciation and amortization 5,704
Net Loss For The Year (3,873)