Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#9J
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 238
Accounts receivable 415
Prepaid expenses 272
Real estate tax escrow: self-controlled 2,652
Total Current Assets 3,576
Reserve Fund: (Note 4) 5,803
Total Current Assets and Reserve Fund 9,379
Property and Improvements: (Notes 2 and 3)
Land 6,147
Building 65,345
Building improvements 22,722
Total 94,214
Less: Accumulated depreciation 63,429
Net Property and Improvements 30,785
Other Assets and Deferred Charges:
Security deposits (contra) 179
Deferred mortgage closing costs (Note 5) 130
Total Other Assets and Deferred Charges 309
Total Assets 40,473
LIABILITIES
Current Liabilities:
Accrued mortgage interest 101
Accounts payable 465
Due to stockholders - real estate tax abatements 1,129
Advance maintenance 130
Wages and payroll taxes payable 84
Accrued real estate tax 36
Total Current Liabilities 1,945
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 24,047
Security deposits payable (contra) 179
Total Long-Term and Other Liabilities 24,226
Total Liabilities 26,171
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,035
Paid-in capital in excess of par value 61,312
Additional paid-in capital 3,920
Accumulated deficit (51,965)
Total Stockholders' Equity 14,302
Total Liabilities and Stockholders' Equity 40,473

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 18,651
Operating assessments (Note 6) 1,881
Garage lease (Note 7) 1,496
Cell tower income (Note 8) 354
Sublet fees 143
Laundry income 94
Interest and dividends 84
Late and other fees 79
Total Revenue 22,784
COST OF OPERATIONS
Administrative expenses 870
Operating expenses 8,035
Repairs and maintenance 826
Taxes 11,546
Mortgage interest 1,195
Total Cost Of Operations 22,471
Operating income before special items and depreciation and amortization 313
Apartment transfer fees (Note 2) 335
Adjustment of prior year legal fees 142
INCOME BEFORE DEPRECIATION AND AMORTIZATION 789
Less: Depreciation and amortization 2,262
Net Loss For The Year (1,472)