Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#9F
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 159
Accounts receivable 277
Prepaid expenses 182
Real estate tax escrow: self-controlled 1,770
Total Current Assets 2,387
Reserve Fund: (Note 4) 3,873
Total Current Assets and Reserve Fund 6,259
Property and Improvements: (Notes 2 and 3)
Land 4,102
Building 43,607
Building improvements 15,163
Total 62,873
Less: Accumulated depreciation 42,329
Net Property and Improvements 20,544
Other Assets and Deferred Charges:
Security deposits (contra) 119
Deferred mortgage closing costs (Note 5) 87
Total Other Assets and Deferred Charges 206
Total Assets 27,010
LIABILITIES
Current Liabilities:
Accrued mortgage interest 68
Accounts payable 310
Due to stockholders - real estate tax abatements 754
Advance maintenance 87
Wages and payroll taxes payable 56
Accrued real estate tax 24
Total Current Liabilities 1,298
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 16,048
Security deposits payable (contra) 119
Total Long-Term and Other Liabilities 16,167
Total Liabilities 17,465
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 691
Paid-in capital in excess of par value 40,916
Additional paid-in capital 2,616
Accumulated deficit (34,678)
Total Stockholders' Equity 9,544
Total Liabilities and Stockholders' Equity 27,010

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 12,447
Operating assessments (Note 6) 1,256
Garage lease (Note 7) 998
Cell tower income (Note 8) 236
Sublet fees 96
Laundry income 63
Interest and dividends 56
Late and other fees 53
Total Revenue 15,205
COST OF OPERATIONS
Administrative expenses 581
Operating expenses 5,362
Repairs and maintenance 551
Taxes 7,705
Mortgage interest 797
Total Cost Of Operations 14,996
Operating income before special items and depreciation and amortization 209
Apartment transfer fees (Note 2) 224
Adjustment of prior year legal fees 94
INCOME BEFORE DEPRECIATION AND AMORTIZATION 527
Less: Depreciation and amortization 1,509
Net Loss For The Year (982)