Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#9E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 161
Accounts receivable 281
Prepaid expenses 184
Real estate tax escrow: self-controlled 1,796
Total Current Assets 2,423
Reserve Fund: (Note 4) 3,931
Total Current Assets and Reserve Fund 6,354
Property and Improvements: (Notes 2 and 3)
Land 4,164
Building 44,268
Building improvements 15,393
Total 63,826
Less: Accumulated depreciation 42,970
Net Property and Improvements 20,856
Other Assets and Deferred Charges:
Security deposits (contra) 121
Deferred mortgage closing costs (Note 5) 88
Total Other Assets and Deferred Charges 209
Total Assets 27,419
LIABILITIES
Current Liabilities:
Accrued mortgage interest 69
Accounts payable 315
Due to stockholders - real estate tax abatements 765
Advance maintenance 88
Wages and payroll taxes payable 57
Accrued real estate tax 24
Total Current Liabilities 1,318
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 16,291
Security deposits payable (contra) 121
Total Long-Term and Other Liabilities 16,412
Total Liabilities 17,730
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 701
Paid-in capital in excess of par value 41,536
Additional paid-in capital 2,656
Accumulated deficit (35,204)
Total Stockholders' Equity 9,689
Total Liabilities and Stockholders' Equity 27,419

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 12,635
Operating assessments (Note 6) 1,275
Garage lease (Note 7) 1,014
Cell tower income (Note 8) 240
Sublet fees 97
Laundry income 64
Interest and dividends 57
Late and other fees 54
Total Revenue 15,435
COST OF OPERATIONS
Administrative expenses 590
Operating expenses 5,443
Repairs and maintenance 560
Taxes 7,822
Mortgage interest 809
Total Cost Of Operations 15,223
Operating income before special items and depreciation and amortization 212
Apartment transfer fees (Note 2) 227
Adjustment of prior year legal fees 96
INCOME BEFORE DEPRECIATION AND AMORTIZATION 535
Less: Depreciation and amortization 1,532
Net Loss For The Year (997)