Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#9B
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 129
Accounts receivable 224
Prepaid expenses 147
Real estate tax escrow: self-controlled 1,434
Total Current Assets 1,935
Reserve Fund: (Note 4) 3,139
Total Current Assets and Reserve Fund 5,074
Property and Improvements: (Notes 2 and 3)
Land 3,325
Building 35,348
Building improvements 12,291
Total 50,965
Less: Accumulated depreciation 34,312
Net Property and Improvements 16,653
Other Assets and Deferred Charges:
Security deposits (contra) 97
Deferred mortgage closing costs (Note 5) 70
Total Other Assets and Deferred Charges 167
Total Assets 21,894
LIABILITIES
Current Liabilities:
Accrued mortgage interest 55
Accounts payable 252
Due to stockholders - real estate tax abatements 611
Advance maintenance 70
Wages and payroll taxes payable 45
Accrued real estate tax 19
Total Current Liabilities 1,052
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 13,008
Security deposits payable (contra) 97
Total Long-Term and Other Liabilities 13,105
Total Liabilities 14,157
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 560
Paid-in capital in excess of par value 33,167
Additional paid-in capital 2,121
Accumulated deficit (28,111)
Total Stockholders' Equity 7,737
Total Liabilities and Stockholders' Equity 21,894

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,089
Operating assessments (Note 6) 1,018
Garage lease (Note 7) 809
Cell tower income (Note 8) 191
Sublet fees 78
Laundry income 51
Interest and dividends 46
Late and other fees 43
Total Revenue 12,325
COST OF OPERATIONS
Administrative expenses 471
Operating expenses 4,346
Repairs and maintenance 447
Taxes 6,246
Mortgage interest 646
Total Cost Of Operations 12,156
Operating income before special items and depreciation and amortization 169
Apartment transfer fees (Note 2) 181
Adjustment of prior year legal fees 77
INCOME BEFORE DEPRECIATION AND AMORTIZATION 427
Less: Depreciation and amortization 1,223
Net Loss For The Year (796)