Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#8C
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 124
Accounts receivable 217
Prepaid expenses 143
Real estate tax escrow: self-controlled 1,389
Total Current Assets 1,873
Reserve Fund: (Note 4) 3,039
Total Current Assets and Reserve Fund 4,913
Property and Improvements: (Notes 2 and 3)
Land 3,220
Building 34,225
Building improvements 11,901
Total 49,346
Less: Accumulated depreciation 33,222
Net Property and Improvements 16,124
Other Assets and Deferred Charges:
Security deposits (contra) 94
Deferred mortgage closing costs (Note 5) 68
Total Other Assets and Deferred Charges 162
Total Assets 21,198
LIABILITIES
Current Liabilities:
Accrued mortgage interest 53
Accounts payable 244
Due to stockholders - real estate tax abatements 592
Advance maintenance 68
Wages and payroll taxes payable 44
Accrued real estate tax 19
Total Current Liabilities 1,019
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 12,595
Security deposits payable (contra) 94
Total Long-Term and Other Liabilities 12,689
Total Liabilities 13,707
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 542
Paid-in capital in excess of par value 32,113
Additional paid-in capital 2,053
Accumulated deficit (27,217)
Total Stockholders' Equity 7,491
Total Liabilities and Stockholders' Equity 21,198

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 9,769
Operating assessments (Note 6) 985
Garage lease (Note 7) 784
Cell tower income (Note 8) 185
Sublet fees 75
Laundry income 49
Interest and dividends 44
Late and other fees 42
Total Revenue 11,933
COST OF OPERATIONS
Administrative expenses 456
Operating expenses 4,208
Repairs and maintenance 433
Taxes 6,047
Mortgage interest 626
Total Cost Of Operations 11,770
Operating income before special items and depreciation and amortization 164
Apartment transfer fees (Note 2) 176
Adjustment of prior year legal fees 74
INCOME BEFORE DEPRECIATION AND AMORTIZATION 413
Less: Depreciation and amortization 1,185
Net Loss For The Year (771)