Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#8A
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 202
Accounts receivable 352
Prepaid expenses 231
Real estate tax escrow: self-controlled 2,252
Total Current Assets 3,038
Reserve Fund: (Note 4) 4,929
Total Current Assets and Reserve Fund 7,966
Property and Improvements: (Notes 2 and 3)
Land 5,221
Building 55,500
Building improvements 19,299
Total 80,020
Less: Accumulated depreciation 53,873
Net Property and Improvements 26,147
Other Assets and Deferred Charges:
Security deposits (contra) 152
Deferred mortgage closing costs (Note 5) 110
Total Other Assets and Deferred Charges 262
Total Assets 34,376
LIABILITIES
Current Liabilities:
Accrued mortgage interest 86
Accounts payable 395
Due to stockholders - real estate tax abatements 959
Advance maintenance 110
Wages and payroll taxes payable 71
Accrued real estate tax 30
Total Current Liabilities 1,652
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 20,424
Security deposits payable (contra) 152
Total Long-Term and Other Liabilities 20,576
Total Liabilities 22,228
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 879
Paid-in capital in excess of par value 52,075
Additional paid-in capital 3,330
Accumulated deficit (44,136)
Total Stockholders' Equity 12,147
Total Liabilities and Stockholders' Equity 34,376

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 15,841
Operating assessments (Note 6) 1,598
Garage lease (Note 7) 1,271
Cell tower income (Note 8) 301
Sublet fees 122
Laundry income 80
Interest and dividends 72
Late and other fees 67
Total Revenue 19,351
COST OF OPERATIONS
Administrative expenses 739
Operating expenses 6,824
Repairs and maintenance 701
Taxes 9,806
Mortgage interest 1,015
Total Cost Of Operations 19,086
Operating income before special items and depreciation and amortization 265
Apartment transfer fees (Note 2) 285
Adjustment of prior year legal fees 120
INCOME BEFORE DEPRECIATION AND AMORTIZATION 670
Less: Depreciation and amortization 1,921
Net Loss For The Year (1,250)