Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#7E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 151
Accounts receivable 264
Prepaid expenses 173
Real estate tax escrow: self-controlled 1,689
Total Current Assets 2,278
Reserve Fund: (Note 4) 3,697
Total Current Assets and Reserve Fund 5,975
Property and Improvements: (Notes 2 and 3)
Land 3,916
Building 41,625
Building improvements 14,474
Total 60,015
Less: Accumulated depreciation 40,405
Net Property and Improvements 19,610
Other Assets and Deferred Charges:
Security deposits (contra) 114
Deferred mortgage closing costs (Note 5) 83
Total Other Assets and Deferred Charges 197
Total Assets 25,782
LIABILITIES
Current Liabilities:
Accrued mortgage interest 65
Accounts payable 296
Due to stockholders - real estate tax abatements 719
Advance maintenance 83
Wages and payroll taxes payable 53
Accrued real estate tax 23
Total Current Liabilities 1,239
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 15,318
Security deposits payable (contra) 114
Total Long-Term and Other Liabilities 15,432
Total Liabilities 16,671
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 659
Paid-in capital in excess of par value 39,056
Additional paid-in capital 2,497
Accumulated deficit (33,102)
Total Stockholders' Equity 9,111
Total Liabilities and Stockholders' Equity 25,782

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 11,881
Operating assessments (Note 6) 1,198
Garage lease (Note 7) 953
Cell tower income (Note 8) 225
Sublet fees 91
Laundry income 60
Interest and dividends 54
Late and other fees 51
Total Revenue 14,513
COST OF OPERATIONS
Administrative expenses 554
Operating expenses 5,118
Repairs and maintenance 526
Taxes 7,355
Mortgage interest 761
Total Cost Of Operations 14,314
Operating income before special items and depreciation and amortization 199
Apartment transfer fees (Note 2) 214
Adjustment of prior year legal fees 90
INCOME BEFORE DEPRECIATION AND AMORTIZATION 503
Less: Depreciation and amortization 1,441
Net Loss For The Year (938)