Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#6J
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 217
Accounts receivable 379
Prepaid expenses 249
Real estate tax escrow: self-controlled 2,427
Total Current Assets 3,273
Reserve Fund: (Note 4) 5,310
Total Current Assets and Reserve Fund 8,583
Property and Improvements: (Notes 2 and 3)
Land 5,625
Building 59,795
Building improvements 20,792
Total 86,212
Less: Accumulated depreciation 58,042
Net Property and Improvements 28,171
Other Assets and Deferred Charges:
Security deposits (contra) 164
Deferred mortgage closing costs (Note 5) 119
Total Other Assets and Deferred Charges 282
Total Assets 37,036
LIABILITIES
Current Liabilities:
Accrued mortgage interest 93
Accounts payable 426
Due to stockholders - real estate tax abatements 1,033
Advance maintenance 119
Wages and payroll taxes payable 77
Accrued real estate tax 33
Total Current Liabilities 1,780
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 22,005
Security deposits payable (contra) 164
Total Long-Term and Other Liabilities 22,168
Total Liabilities 23,948
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 947
Paid-in capital in excess of par value 56,104
Additional paid-in capital 3,587
Accumulated deficit (47,551)
Total Stockholders' Equity 13,087
Total Liabilities and Stockholders' Equity 37,036

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 17,067
Operating assessments (Note 6) 1,722
Garage lease (Note 7) 1,369
Cell tower income (Note 8) 324
Sublet fees 131
Laundry income 86
Interest and dividends 77
Late and other fees 73
Total Revenue 20,849
COST OF OPERATIONS
Administrative expenses 796
Operating expenses 7,352
Repairs and maintenance 756
Taxes 10,565
Mortgage interest 1,093
Total Cost Of Operations 20,563
Operating income before special items and depreciation and amortization 286
Apartment transfer fees (Note 2) 307
Adjustment of prior year legal fees 130
INCOME BEFORE DEPRECIATION AND AMORTIZATION 722
Less: Depreciation and amortization 2,069
Net Loss For The Year (1,347)