Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#6F
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 144
Accounts receivable 252
Prepaid expenses 165
Real estate tax escrow: self-controlled 1,609
Total Current Assets 2,170
Reserve Fund: (Note 4) 3,521
Total Current Assets and Reserve Fund 5,690
Property and Improvements: (Notes 2 and 3)
Land 3,729
Building 39,643
Building improvements 13,785
Total 57,157
Less: Accumulated depreciation 38,481
Net Property and Improvements 18,677
Other Assets and Deferred Charges:
Security deposits (contra) 109
Deferred mortgage closing costs (Note 5) 79
Total Other Assets and Deferred Charges 187
Total Assets 24,554
LIABILITIES
Current Liabilities:
Accrued mortgage interest 62
Accounts payable 282
Due to stockholders - real estate tax abatements 685
Advance maintenance 79
Wages and payroll taxes payable 51
Accrued real estate tax 22
Total Current Liabilities 1,180
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 14,589
Security deposits payable (contra) 109
Total Long-Term and Other Liabilities 14,697
Total Liabilities 15,877
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 628
Paid-in capital in excess of par value 37,196
Additional paid-in capital 2,378
Accumulated deficit (31,526)
Total Stockholders' Equity 8,677
Total Liabilities and Stockholders' Equity 24,554

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 11,315
Operating assessments (Note 6) 1,141
Garage lease (Note 7) 908
Cell tower income (Note 8) 215
Sublet fees 87
Laundry income 57
Interest and dividends 51
Late and other fees 48
Total Revenue 13,822
COST OF OPERATIONS
Administrative expenses 528
Operating expenses 4,874
Repairs and maintenance 501
Taxes 7,004
Mortgage interest 725
Total Cost Of Operations 13,633
Operating income before special items and depreciation and amortization 190
Apartment transfer fees (Note 2) 203
Adjustment of prior year legal fees 86
INCOME BEFORE DEPRECIATION AND AMORTIZATION 479
Less: Depreciation and amortization 1,372
Net Loss For The Year (893)