Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#6E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 147
Accounts receivable 256
Prepaid expenses 168
Real estate tax escrow: self-controlled 1,636
Total Current Assets 2,206
Reserve Fund: (Note 4) 3,579
Total Current Assets and Reserve Fund 5,785
Property and Improvements: (Notes 2 and 3)
Land 3,791
Building 40,304
Building improvements 14,015
Total 58,110
Less: Accumulated depreciation 39,122
Net Property and Improvements 18,988
Other Assets and Deferred Charges:
Security deposits (contra) 110
Deferred mortgage closing costs (Note 5) 80
Total Other Assets and Deferred Charges 190
Total Assets 24,963
LIABILITIES
Current Liabilities:
Accrued mortgage interest 63
Accounts payable 287
Due to stockholders - real estate tax abatements 697
Advance maintenance 80
Wages and payroll taxes payable 52
Accrued real estate tax 22
Total Current Liabilities 1,200
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 14,832
Security deposits payable (contra) 110
Total Long-Term and Other Liabilities 14,942
Total Liabilities 16,142
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 638
Paid-in capital in excess of par value 37,816
Additional paid-in capital 2,418
Accumulated deficit (32,051)
Total Stockholders' Equity 8,821
Total Liabilities and Stockholders' Equity 24,963

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 11,504
Operating assessments (Note 6) 1,160
Garage lease (Note 7) 923
Cell tower income (Note 8) 218
Sublet fees 88
Laundry income 58
Interest and dividends 52
Late and other fees 49
Total Revenue 14,053
COST OF OPERATIONS
Administrative expenses 537
Operating expenses 4,956
Repairs and maintenance 509
Taxes 7,121
Mortgage interest 737
Total Cost Of Operations 13,860
Operating income before special items and depreciation and amortization 193
Apartment transfer fees (Note 2) 207
Adjustment of prior year legal fees 87
INCOME BEFORE DEPRECIATION AND AMORTIZATION 487
Less: Depreciation and amortization 1,395
Net Loss For The Year (908)