Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#6A
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 190
Accounts receivable 332
Prepaid expenses 218
Real estate tax escrow: self-controlled 2,126
Total Current Assets 2,868
Reserve Fund: (Note 4) 4,653
Total Current Assets and Reserve Fund 7,521
Property and Improvements: (Notes 2 and 3)
Land 4,929
Building 52,395
Building improvements 18,219
Total 75,543
Less: Accumulated depreciation 50,858
Net Property and Improvements 24,684
Other Assets and Deferred Charges:
Security deposits (contra) 143
Deferred mortgage closing costs (Note 5) 104
Total Other Assets and Deferred Charges 247
Total Assets 32,452
LIABILITIES
Current Liabilities:
Accrued mortgage interest 81
Accounts payable 373
Due to stockholders - real estate tax abatements 906
Advance maintenance 104
Wages and payroll taxes payable 67
Accrued real estate tax 29
Total Current Liabilities 1,560
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 19,281
Security deposits payable (contra) 143
Total Long-Term and Other Liabilities 19,425
Total Liabilities 20,985
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 830
Paid-in capital in excess of par value 49,161
Additional paid-in capital 3,143
Accumulated deficit (41,667)
Total Stockholders' Equity 11,468
Total Liabilities and Stockholders' Equity 32,452

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 14,955
Operating assessments (Note 6) 1,509
Garage lease (Note 7) 1,200
Cell tower income (Note 8) 284
Sublet fees 115
Laundry income 75
Interest and dividends 68
Late and other fees 64
Total Revenue 18,268
COST OF OPERATIONS
Administrative expenses 698
Operating expenses 6,442
Repairs and maintenance 662
Taxes 9,258
Mortgage interest 958
Total Cost Of Operations 18,018
Operating income before special items and depreciation and amortization 251
Apartment transfer fees (Note 2) 269
Adjustment of prior year legal fees 113
INCOME BEFORE DEPRECIATION AND AMORTIZATION 633
Less: Depreciation and amortization 1,813
Net Loss For The Year (1,180)