Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#5G
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 140
Accounts receivable 244
Prepaid expenses 160
Real estate tax escrow: self-controlled 1,558
Total Current Assets 2,101
Reserve Fund: (Note 4) 3,409
Total Current Assets and Reserve Fund 5,510
Property and Improvements: (Notes 2 and 3)
Land 3,611
Building 38,388
Building improvements 13,348
Total 55,347
Less: Accumulated depreciation 37,262
Net Property and Improvements 18,085
Other Assets and Deferred Charges:
Security deposits (contra) 105
Deferred mortgage closing costs (Note 5) 76
Total Other Assets and Deferred Charges 181
Total Assets 23,777
LIABILITIES
Current Liabilities:
Accrued mortgage interest 60
Accounts payable 273
Due to stockholders - real estate tax abatements 663
Advance maintenance 76
Wages and payroll taxes payable 49
Accrued real estate tax 21
Total Current Liabilities 1,143
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 14,127
Security deposits payable (contra) 105
Total Long-Term and Other Liabilities 14,232
Total Liabilities 15,375
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 608
Paid-in capital in excess of par value 36,018
Additional paid-in capital 2,303
Accumulated deficit (30,527)
Total Stockholders' Equity 8,402
Total Liabilities and Stockholders' Equity 23,777

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,957
Operating assessments (Note 6) 1,105
Garage lease (Note 7) 879
Cell tower income (Note 8) 208
Sublet fees 84
Laundry income 55
Interest and dividends 50
Late and other fees 47
Total Revenue 13,385
COST OF OPERATIONS
Administrative expenses 511
Operating expenses 4,720
Repairs and maintenance 485
Taxes 6,783
Mortgage interest 702
Total Cost Of Operations 13,201
Operating income before special items and depreciation and amortization 184
Apartment transfer fees (Note 2) 197
Adjustment of prior year legal fees 83
INCOME BEFORE DEPRECIATION AND AMORTIZATION 464
Less: Depreciation and amortization 1,329
Net Loss For The Year (865)