Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#5E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 142
Accounts receivable 248
Prepaid expenses 163
Real estate tax escrow: self-controlled 1,585
Total Current Assets 2,137
Reserve Fund: (Note 4) 3,468
Total Current Assets and Reserve Fund 5,605
Property and Improvements: (Notes 2 and 3)
Land 3,673
Building 39,048
Building improvements 13,578
Total 56,300
Less: Accumulated depreciation 37,903
Net Property and Improvements 18,396
Other Assets and Deferred Charges:
Security deposits (contra) 107
Deferred mortgage closing costs (Note 5) 78
Total Other Assets and Deferred Charges 184
Total Assets 24,186
LIABILITIES
Current Liabilities:
Accrued mortgage interest 61
Accounts payable 278
Due to stockholders - real estate tax abatements 675
Advance maintenance 78
Wages and payroll taxes payable 50
Accrued real estate tax 21
Total Current Liabilities 1,163
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 14,370
Security deposits payable (contra) 107
Total Long-Term and Other Liabilities 14,477
Total Liabilities 15,639
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 619
Paid-in capital in excess of par value 36,638
Additional paid-in capital 2,343
Accumulated deficit (31,053)
Total Stockholders' Equity 8,547
Total Liabilities and Stockholders' Equity 24,186

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 11,145
Operating assessments (Note 6) 1,124
Garage lease (Note 7) 894
Cell tower income (Note 8) 211
Sublet fees 86
Laundry income 56
Interest and dividends 50
Late and other fees 47
Total Revenue 13,615
COST OF OPERATIONS
Administrative expenses 520
Operating expenses 4,801
Repairs and maintenance 494
Taxes 6,899
Mortgage interest 714
Total Cost Of Operations 13,428
Operating income before special items and depreciation and amortization 187
Apartment transfer fees (Note 2) 200
Adjustment of prior year legal fees 85
INCOME BEFORE DEPRECIATION AND AMORTIZATION 472
Less: Depreciation and amortization 1,351
Net Loss For The Year (880)