Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#5D
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 211
Accounts receivable 368
Prepaid expenses 241
Real estate tax escrow: self-controlled 2,351
Total Current Assets 3,171
Reserve Fund: (Note 4) 5,146
Total Current Assets and Reserve Fund 8,317
Property and Improvements: (Notes 2 and 3)
Land 5,451
Building 57,945
Building improvements 20,149
Total 83,545
Less: Accumulated depreciation 56,246
Net Property and Improvements 27,299
Other Assets and Deferred Charges:
Security deposits (contra) 159
Deferred mortgage closing costs (Note 5) 115
Total Other Assets and Deferred Charges 274
Total Assets 35,890
LIABILITIES
Current Liabilities:
Accrued mortgage interest 90
Accounts payable 412
Due to stockholders - real estate tax abatements 1,001
Advance maintenance 115
Wages and payroll taxes payable 74
Accrued real estate tax 32
Total Current Liabilities 1,725
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 21,324
Security deposits payable (contra) 159
Total Long-Term and Other Liabilities 21,482
Total Liabilities 23,207
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 918
Paid-in capital in excess of par value 54,369
Additional paid-in capital 3,476
Accumulated deficit (46,080)
Total Stockholders' Equity 12,683
Total Liabilities and Stockholders' Equity 35,890

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 16,539
Operating assessments (Note 6) 1,668
Garage lease (Note 7) 1,327
Cell tower income (Note 8) 314
Sublet fees 127
Laundry income 83
Interest and dividends 75
Late and other fees 70
Total Revenue 20,204
COST OF OPERATIONS
Administrative expenses 772
Operating expenses 7,125
Repairs and maintenance 732
Taxes 10,238
Mortgage interest 1,059
Total Cost Of Operations 19,926
Operating income before special items and depreciation and amortization 277
Apartment transfer fees (Note 2) 297
Adjustment of prior year legal fees 125
INCOME BEFORE DEPRECIATION AND AMORTIZATION 700
Less: Depreciation and amortization 2,005
Net Loss For The Year (1,305)