Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#5B
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 113
Accounts receivable 197
Prepaid expenses 129
Real estate tax escrow: self-controlled 1,260
Total Current Assets 1,700
Reserve Fund: (Note 4) 2,758
Total Current Assets and Reserve Fund 4,457
Property and Improvements: (Notes 2 and 3)
Land 2,921
Building 31,054
Building improvements 10,798
Total 44,773
Less: Accumulated depreciation 30,143
Net Property and Improvements 14,630
Other Assets and Deferred Charges:
Security deposits (contra) 85
Deferred mortgage closing costs (Note 5) 62
Total Other Assets and Deferred Charges 147
Total Assets 19,234
LIABILITIES
Current Liabilities:
Accrued mortgage interest 48
Accounts payable 221
Due to stockholders - real estate tax abatements 537
Advance maintenance 62
Wages and payroll taxes payable 40
Accrued real estate tax 17
Total Current Liabilities 925
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 11,428
Security deposits payable (contra) 85
Total Long-Term and Other Liabilities 11,513
Total Liabilities 12,437
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 492
Paid-in capital in excess of par value 29,137
Additional paid-in capital 1,863
Accumulated deficit (24,695)
Total Stockholders' Equity 6,797
Total Liabilities and Stockholders' Equity 19,234

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 8,864
Operating assessments (Note 6) 894
Garage lease (Note 7) 711
Cell tower income (Note 8) 168
Sublet fees 68
Laundry income 45
Interest and dividends 40
Late and other fees 38
Total Revenue 10,827
COST OF OPERATIONS
Administrative expenses 414
Operating expenses 3,818
Repairs and maintenance 392
Taxes 5,487
Mortgage interest 568
Total Cost Of Operations 10,679
Operating income before special items and depreciation and amortization 149
Apartment transfer fees (Note 2) 159
Adjustment of prior year legal fees 67
INCOME BEFORE DEPRECIATION AND AMORTIZATION 375
Less: Depreciation and amortization 1,075
Net Loss For The Year (700)