Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#5A
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 185
Accounts receivable 322
Prepaid expenses 212
Real estate tax escrow: self-controlled 2,062
Total Current Assets 2,781
Reserve Fund: (Note 4) 4,512
Total Current Assets and Reserve Fund 7,293
Property and Improvements: (Notes 2 and 3)
Land 4,780
Building 50,809
Building improvements 17,668
Total 73,256
Less: Accumulated depreciation 49,319
Net Property and Improvements 23,937
Other Assets and Deferred Charges:
Security deposits (contra) 139
Deferred mortgage closing costs (Note 5) 101
Total Other Assets and Deferred Charges 240
Total Assets 31,470
LIABILITIES
Current Liabilities:
Accrued mortgage interest 79
Accounts payable 362
Due to stockholders - real estate tax abatements 878
Advance maintenance 101
Wages and payroll taxes payable 65
Accrued real estate tax 28
Total Current Liabilities 1,513
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 18,698
Security deposits payable (contra) 139
Total Long-Term and Other Liabilities 18,837
Total Liabilities 20,350
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 805
Paid-in capital in excess of par value 47,673
Additional paid-in capital 3,048
Accumulated deficit (40,406)
Total Stockholders' Equity 11,121
Total Liabilities and Stockholders' Equity 31,470

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 14,502
Operating assessments (Note 6) 1,463
Garage lease (Note 7) 1,163
Cell tower income (Note 8) 275
Sublet fees 111
Laundry income 73
Interest and dividends 66
Late and other fees 62
Total Revenue 17,716
COST OF OPERATIONS
Administrative expenses 677
Operating expenses 6,247
Repairs and maintenance 642
Taxes 8,977
Mortgage interest 929
Total Cost Of Operations 17,473
Operating income before special items and depreciation and amortization 243
Apartment transfer fees (Note 2) 261
Adjustment of prior year legal fees 110
INCOME BEFORE DEPRECIATION AND AMORTIZATION 614
Less: Depreciation and amortization 1,758
Net Loss For The Year (1,145)