Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#4J
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 205
Accounts receivable 357
Prepaid expenses 235
Real estate tax escrow: self-controlled 2,284
Total Current Assets 3,081
Reserve Fund: (Note 4) 4,999
Total Current Assets and Reserve Fund 8,080
Property and Improvements: (Notes 2 and 3)
Land 5,296
Building 56,293
Building improvements 19,574
Total 81,163
Less: Accumulated depreciation 54,642
Net Property and Improvements 26,521
Other Assets and Deferred Charges:
Security deposits (contra) 154
Deferred mortgage closing costs (Note 5) 112
Total Other Assets and Deferred Charges 266
Total Assets 34,867
LIABILITIES
Current Liabilities:
Accrued mortgage interest 87
Accounts payable 401
Due to stockholders - real estate tax abatements 973
Advance maintenance 112
Wages and payroll taxes payable 72
Accrued real estate tax 31
Total Current Liabilities 1,676
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 20,716
Security deposits payable (contra) 154
Total Long-Term and Other Liabilities 20,870
Total Liabilities 22,546
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 892
Paid-in capital in excess of par value 52,819
Additional paid-in capital 3,377
Accumulated deficit (44,767)
Total Stockholders' Equity 12,321
Total Liabilities and Stockholders' Equity 34,867

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 16,068
Operating assessments (Note 6) 1,621
Garage lease (Note 7) 1,289
Cell tower income (Note 8) 305
Sublet fees 123
Laundry income 81
Interest and dividends 73
Late and other fees 68
Total Revenue 19,628
COST OF OPERATIONS
Administrative expenses 750
Operating expenses 6,922
Repairs and maintenance 712
Taxes 9,946
Mortgage interest 1,029
Total Cost Of Operations 19,358
Operating income before special items and depreciation and amortization 269
Apartment transfer fees (Note 2) 289
Adjustment of prior year legal fees 122
INCOME BEFORE DEPRECIATION AND AMORTIZATION 680
Less: Depreciation and amortization 1,948
Net Loss For The Year (1,268)