Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#4H
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 138
Accounts receivable 241
Prepaid expenses 158
Real estate tax escrow: self-controlled 1,539
Total Current Assets 2,076
Reserve Fund: (Note 4) 3,368
Total Current Assets and Reserve Fund 5,444
Property and Improvements: (Notes 2 and 3)
Land 3,568
Building 37,925
Building improvements 13,187
Total 54,680
Less: Accumulated depreciation 36,813
Net Property and Improvements 17,867
Other Assets and Deferred Charges:
Security deposits (contra) 104
Deferred mortgage closing costs (Note 5) 75
Total Other Assets and Deferred Charges 179
Total Assets 23,490
LIABILITIES
Current Liabilities:
Accrued mortgage interest 59
Accounts payable 270
Due to stockholders - real estate tax abatements 655
Advance maintenance 75
Wages and payroll taxes payable 49
Accrued real estate tax 21
Total Current Liabilities 1,129
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 13,956
Security deposits payable (contra) 104
Total Long-Term and Other Liabilities 14,060
Total Liabilities 15,189
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 601
Paid-in capital in excess of par value 35,584
Additional paid-in capital 2,275
Accumulated deficit (30,160)
Total Stockholders' Equity 8,301
Total Liabilities and Stockholders' Equity 23,490

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,825
Operating assessments (Note 6) 1,092
Garage lease (Note 7) 868
Cell tower income (Note 8) 205
Sublet fees 83
Laundry income 55
Interest and dividends 49
Late and other fees 46
Total Revenue 13,223
COST OF OPERATIONS
Administrative expenses 505
Operating expenses 4,663
Repairs and maintenance 479
Taxes 6,701
Mortgage interest 693
Total Cost Of Operations 13,042
Operating income before special items and depreciation and amortization 181
Apartment transfer fees (Note 2) 195
Adjustment of prior year legal fees 82
INCOME BEFORE DEPRECIATION AND AMORTIZATION 458
Less: Depreciation and amortization 1,313
Net Loss For The Year (854)