Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#4G
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 135
Accounts receivable 236
Prepaid expenses 155
Real estate tax escrow: self-controlled 1,512
Total Current Assets 2,040
Reserve Fund: (Note 4) 3,309
Total Current Assets and Reserve Fund 5,349
Property and Improvements: (Notes 2 and 3)
Land 3,506
Building 37,265
Building improvements 12,958
Total 53,728
Less: Accumulated depreciation 36,172
Net Property and Improvements 17,556
Other Assets and Deferred Charges:
Security deposits (contra) 102
Deferred mortgage closing costs (Note 5) 74
Total Other Assets and Deferred Charges 176
Total Assets 23,081
LIABILITIES
Current Liabilities:
Accrued mortgage interest 58
Accounts payable 265
Due to stockholders - real estate tax abatements 644
Advance maintenance 74
Wages and payroll taxes payable 48
Accrued real estate tax 20
Total Current Liabilities 1,109
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 13,713
Security deposits payable (contra) 102
Total Long-Term and Other Liabilities 13,815
Total Liabilities 14,925
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 590
Paid-in capital in excess of par value 34,964
Additional paid-in capital 2,236
Accumulated deficit (29,634)
Total Stockholders' Equity 8,156
Total Liabilities and Stockholders' Equity 23,081

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,636
Operating assessments (Note 6) 1,073
Garage lease (Note 7) 853
Cell tower income (Note 8) 202
Sublet fees 82
Laundry income 54
Interest and dividends 48
Late and other fees 45
Total Revenue 12,993
COST OF OPERATIONS
Administrative expenses 496
Operating expenses 4,582
Repairs and maintenance 471
Taxes 6,584
Mortgage interest 681
Total Cost Of Operations 12,815
Operating income before special items and depreciation and amortization 178
Apartment transfer fees (Note 2) 191
Adjustment of prior year legal fees 81
INCOME BEFORE DEPRECIATION AND AMORTIZATION 450
Less: Depreciation and amortization 1,290
Net Loss For The Year (840)