Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#4C
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 109
Accounts receivable 191
Prepaid expenses 125
Real estate tax escrow: self-controlled 1,220
Total Current Assets 1,645
Reserve Fund: (Note 4) 2,670
Total Current Assets and Reserve Fund 4,315
Property and Improvements: (Notes 2 and 3)
Land 2,828
Building 30,063
Building improvements 10,453
Total 43,344
Less: Accumulated depreciation 29,181
Net Property and Improvements 14,163
Other Assets and Deferred Charges:
Security deposits (contra) 82
Deferred mortgage closing costs (Note 5) 60
Total Other Assets and Deferred Charges 142
Total Assets 18,620
LIABILITIES
Current Liabilities:
Accrued mortgage interest 47
Accounts payable 214
Due to stockholders - real estate tax abatements 520
Advance maintenance 60
Wages and payroll taxes payable 39
Accrued real estate tax 16
Total Current Liabilities 895
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 11,063
Security deposits payable (contra) 82
Total Long-Term and Other Liabilities 11,145
Total Liabilities 12,040
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 476
Paid-in capital in excess of par value 28,207
Additional paid-in capital 1,804
Accumulated deficit (23,907)
Total Stockholders' Equity 6,580
Total Liabilities and Stockholders' Equity 18,620

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 8,581
Operating assessments (Note 6) 866
Garage lease (Note 7) 688
Cell tower income (Note 8) 163
Sublet fees 66
Laundry income 43
Interest and dividends 39
Late and other fees 36
Total Revenue 10,482
COST OF OPERATIONS
Administrative expenses 400
Operating expenses 3,696
Repairs and maintenance 380
Taxes 5,312
Mortgage interest 550
Total Cost Of Operations 10,338
Operating income before special items and depreciation and amortization 144
Apartment transfer fees (Note 2) 154
Adjustment of prior year legal fees 65
INCOME BEFORE DEPRECIATION AND AMORTIZATION 363
Less: Depreciation and amortization 1,040
Net Loss For The Year (677)