Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#3H
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 134
Accounts receivable 234
Prepaid expenses 153
Real estate tax escrow: self-controlled 1,493
Total Current Assets 2,014
Reserve Fund: (Note 4) 3,268
Total Current Assets and Reserve Fund 5,282
Property and Improvements: (Notes 2 and 3)
Land 3,462
Building 36,802
Building improvements 12,797
Total 53,061
Less: Accumulated depreciation 35,723
Net Property and Improvements 17,338
Other Assets and Deferred Charges:
Security deposits (contra) 101
Deferred mortgage closing costs (Note 5) 73
Total Other Assets and Deferred Charges 174
Total Assets 22,794
LIABILITIES
Current Liabilities:
Accrued mortgage interest 57
Accounts payable 262
Due to stockholders - real estate tax abatements 636
Advance maintenance 73
Wages and payroll taxes payable 47
Accrued real estate tax 20
Total Current Liabilities 1,096
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 13,543
Security deposits payable (contra) 101
Total Long-Term and Other Liabilities 13,644
Total Liabilities 14,740
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 583
Paid-in capital in excess of par value 34,531
Additional paid-in capital 2,208
Accumulated deficit (29,266)
Total Stockholders' Equity 8,055
Total Liabilities and Stockholders' Equity 22,794

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,504
Operating assessments (Note 6) 1,060
Garage lease (Note 7) 843
Cell tower income (Note 8) 199
Sublet fees 81
Laundry income 53
Interest and dividends 47
Late and other fees 45
Total Revenue 12,832
COST OF OPERATIONS
Administrative expenses 490
Operating expenses 4,525
Repairs and maintenance 465
Taxes 6,502
Mortgage interest 673
Total Cost Of Operations 12,656
Operating income before special items and depreciation and amortization 176
Apartment transfer fees (Note 2) 189
Adjustment of prior year legal fees 80
INCOME BEFORE DEPRECIATION AND AMORTIZATION 445
Less: Depreciation and amortization 1,274
Net Loss For The Year (829)