Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#3F
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 131
Accounts receivable 229
Prepaid expenses 151
Real estate tax escrow: self-controlled 1,467
Total Current Assets 1,978
Reserve Fund: (Note 4) 3,210
Total Current Assets and Reserve Fund 5,188
Property and Improvements: (Notes 2 and 3)
Land 3,400
Building 36,141
Building improvements 12,567
Total 52,108
Less: Accumulated depreciation 35,081
Net Property and Improvements 17,027
Other Assets and Deferred Charges:
Security deposits (contra) 99
Deferred mortgage closing costs (Note 5) 72
Total Other Assets and Deferred Charges 171
Total Assets 22,385
LIABILITIES
Current Liabilities:
Accrued mortgage interest 56
Accounts payable 257
Due to stockholders - real estate tax abatements 625
Advance maintenance 72
Wages and payroll taxes payable 46
Accrued real estate tax 20
Total Current Liabilities 1,076
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 13,300
Security deposits payable (contra) 99
Total Long-Term and Other Liabilities 13,399
Total Liabilities 14,475
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 573
Paid-in capital in excess of par value 33,911
Additional paid-in capital 2,168
Accumulated deficit (28,741)
Total Stockholders' Equity 7,910
Total Liabilities and Stockholders' Equity 22,385

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,316
Operating assessments (Note 6) 1,041
Garage lease (Note 7) 827
Cell tower income (Note 8) 196
Sublet fees 79
Laundry income 52
Interest and dividends 47
Late and other fees 44
Total Revenue 12,601
COST OF OPERATIONS
Administrative expenses 481
Operating expenses 4,444
Repairs and maintenance 457
Taxes 6,386
Mortgage interest 661
Total Cost Of Operations 12,428
Operating income before special items and depreciation and amortization 173
Apartment transfer fees (Note 2) 185
Adjustment of prior year legal fees 78
INCOME BEFORE DEPRECIATION AND AMORTIZATION 437
Less: Depreciation and amortization 1,251
Net Loss For The Year (814)