Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#3D
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 198
Accounts receivable 346
Prepaid expenses 227
Real estate tax escrow: self-controlled 2,215
Total Current Assets 2,987
Reserve Fund: (Note 4) 4,847
Total Current Assets and Reserve Fund 7,834
Property and Improvements: (Notes 2 and 3)
Land 5,134
Building 54,575
Building improvements 18,977
Total 78,686
Less: Accumulated depreciation 52,975
Net Property and Improvements 25,712
Other Assets and Deferred Charges:
Security deposits (contra) 149
Deferred mortgage closing costs (Note 5) 108
Total Other Assets and Deferred Charges 258
Total Assets 33,803
LIABILITIES
Current Liabilities:
Accrued mortgage interest 85
Accounts payable 388
Due to stockholders - real estate tax abatements 943
Advance maintenance 109
Wages and payroll taxes payable 70
Accrued real estate tax 30
Total Current Liabilities 1,625
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 20,084
Security deposits payable (contra) 149
Total Long-Term and Other Liabilities 20,233
Total Liabilities 21,858
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 865
Paid-in capital in excess of par value 51,207
Additional paid-in capital 3,274
Accumulated deficit (43,401)
Total Stockholders' Equity 11,945
Total Liabilities and Stockholders' Equity 33,803

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 15,577
Operating assessments (Note 6) 1,571
Garage lease (Note 7) 1,250
Cell tower income (Note 8) 296
Sublet fees 120
Laundry income 79
Interest and dividends 70
Late and other fees 66
Total Revenue 19,029
COST OF OPERATIONS
Administrative expenses 727
Operating expenses 6,710
Repairs and maintenance 690
Taxes 9,643
Mortgage interest 998
Total Cost Of Operations 18,768
Operating income before special items and depreciation and amortization 261
Apartment transfer fees (Note 2) 280
Adjustment of prior year legal fees 118
INCOME BEFORE DEPRECIATION AND AMORTIZATION 659
Less: Depreciation and amortization 1,889
Net Loss For The Year (1,230)