Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#3C
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 106
Accounts receivable 184
Prepaid expenses 121
Real estate tax escrow: self-controlled 1,180
Total Current Assets 1,591
Reserve Fund: (Note 4) 2,582
Total Current Assets and Reserve Fund 4,173
Property and Improvements: (Notes 2 and 3)
Land 2,735
Building 29,072
Building improvements 10,109
Total 41,915
Less: Accumulated depreciation 28,219
Net Property and Improvements 13,696
Other Assets and Deferred Charges:
Security deposits (contra) 80
Deferred mortgage closing costs (Note 5) 58
Total Other Assets and Deferred Charges 137
Total Assets 18,006
LIABILITIES
Current Liabilities:
Accrued mortgage interest 45
Accounts payable 207
Due to stockholders - real estate tax abatements 502
Advance maintenance 58
Wages and payroll taxes payable 37
Accrued real estate tax 16
Total Current Liabilities 866
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 10,698
Security deposits payable (contra) 80
Total Long-Term and Other Liabilities 10,778
Total Liabilities 11,643
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 461
Paid-in capital in excess of par value 27,277
Additional paid-in capital 1,744
Accumulated deficit (23,119)
Total Stockholders' Equity 6,363
Total Liabilities and Stockholders' Equity 18,006

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 8,298
Operating assessments (Note 6) 837
Garage lease (Note 7) 666
Cell tower income (Note 8) 157
Sublet fees 64
Laundry income 42
Interest and dividends 37
Late and other fees 35
Total Revenue 10,136
COST OF OPERATIONS
Administrative expenses 387
Operating expenses 3,575
Repairs and maintenance 367
Taxes 5,137
Mortgage interest 531
Total Cost Of Operations 9,997
Operating income before special items and depreciation and amortization 139
Apartment transfer fees (Note 2) 149
Adjustment of prior year legal fees 63
INCOME BEFORE DEPRECIATION AND AMORTIZATION 351
Less: Depreciation and amortization 1,006
Net Loss For The Year (655)