Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#2F
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 127
Accounts receivable 222
Prepaid expenses 146
Real estate tax escrow: self-controlled 1,421
Total Current Assets 1,917
Reserve Fund: (Note 4) 3,110
Total Current Assets and Reserve Fund 5,026
Property and Improvements: (Notes 2 and 3)
Land 3,294
Building 35,018
Building improvements 12,177
Total 50,489
Less: Accumulated depreciation 33,991
Net Property and Improvements 16,498
Other Assets and Deferred Charges:
Security deposits (contra) 96
Deferred mortgage closing costs (Note 5) 70
Total Other Assets and Deferred Charges 165
Total Assets 21,690
LIABILITIES
Current Liabilities:
Accrued mortgage interest 54
Accounts payable 249
Due to stockholders - real estate tax abatements 605
Advance maintenance 70
Wages and payroll taxes payable 45
Accrued real estate tax 19
Total Current Liabilities 1,043
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 12,887
Security deposits payable (contra) 96
Total Long-Term and Other Liabilities 12,983
Total Liabilities 14,025
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 555
Paid-in capital in excess of par value 32,857
Additional paid-in capital 2,101
Accumulated deficit (27,848)
Total Stockholders' Equity 7,664
Total Liabilities and Stockholders' Equity 21,690

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 9,995
Operating assessments (Note 6) 1,008
Garage lease (Note 7) 802
Cell tower income (Note 8) 190
Sublet fees 77
Laundry income 50
Interest and dividends 45
Late and other fees 43
Total Revenue 12,210
COST OF OPERATIONS
Administrative expenses 466
Operating expenses 4,306
Repairs and maintenance 443
Taxes 6,187
Mortgage interest 640
Total Cost Of Operations 12,042
Operating income before special items and depreciation and amortization 167
Apartment transfer fees (Note 2) 180
Adjustment of prior year legal fees 76
INCOME BEFORE DEPRECIATION AND AMORTIZATION 423
Less: Depreciation and amortization 1,212
Net Loss For The Year (789)