Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#2C
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 102
Accounts receivable 178
Prepaid expenses 117
Real estate tax escrow: self-controlled 1,140
Total Current Assets 1,537
Reserve Fund: (Note 4) 2,494
Total Current Assets and Reserve Fund 4,031
Property and Improvements: (Notes 2 and 3)
Land 2,642
Building 28,081
Building improvements 9,764
Total 40,486
Less: Accumulated depreciation 27,257
Net Property and Improvements 13,229
Other Assets and Deferred Charges:
Security deposits (contra) 77
Deferred mortgage closing costs (Note 5) 56
Total Other Assets and Deferred Charges 133
Total Assets 17,393
LIABILITIES
Current Liabilities:
Accrued mortgage interest 44
Accounts payable 200
Due to stockholders - real estate tax abatements 485
Advance maintenance 56
Wages and payroll taxes payable 36
Accrued real estate tax 15
Total Current Liabilities 836
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 10,334
Security deposits payable (contra) 77
Total Long-Term and Other Liabilities 10,411
Total Liabilities 11,247
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 445
Paid-in capital in excess of par value 26,347
Additional paid-in capital 1,685
Accumulated deficit (22,331)
Total Stockholders' Equity 6,146
Total Liabilities and Stockholders' Equity 17,393

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 8,015
Operating assessments (Note 6) 808
Garage lease (Note 7) 643
Cell tower income (Note 8) 152
Sublet fees 62
Laundry income 40
Interest and dividends 36
Late and other fees 34
Total Revenue 9,791
COST OF OPERATIONS
Administrative expenses 374
Operating expenses 3,453
Repairs and maintenance 355
Taxes 4,961
Mortgage interest 513
Total Cost Of Operations 9,656
Operating income before special items and depreciation and amortization 134
Apartment transfer fees (Note 2) 144
Adjustment of prior year legal fees 61
INCOME BEFORE DEPRECIATION AND AMORTIZATION 339
Less: Depreciation and amortization 972
Net Loss For The Year (633)