Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#1C
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 99
Accounts receivable 172
Prepaid expenses 113
Real estate tax escrow: self-controlled 1,102
Total Current Assets 1,486
Reserve Fund: (Note 4) 2,412
Total Current Assets and Reserve Fund 3,898
Property and Improvements: (Notes 2 and 3)
Land 2,555
Building 27,156
Building improvements 9,443
Total 39,153
Less: Accumulated depreciation 26,359
Net Property and Improvements 12,793
Other Assets and Deferred Charges:
Security deposits (contra) 74
Deferred mortgage closing costs (Note 5) 54
Total Other Assets and Deferred Charges 128
Total Assets 16,820
LIABILITIES
Current Liabilities:
Accrued mortgage interest 42
Accounts payable 193
Due to stockholders - real estate tax abatements 469
Advance maintenance 54
Wages and payroll taxes payable 35
Accrued real estate tax 15
Total Current Liabilities 808
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 9,993
Security deposits payable (contra) 74
Total Long-Term and Other Liabilities 10,068
Total Liabilities 10,876
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 430
Paid-in capital in excess of par value 25,479
Additional paid-in capital 1,629
Accumulated deficit (21,595)
Total Stockholders' Equity 5,944
Total Liabilities and Stockholders' Equity 16,820

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 7,751
Operating assessments (Note 6) 782
Garage lease (Note 7) 622
Cell tower income (Note 8) 147
Sublet fees 60
Laundry income 39
Interest and dividends 35
Late and other fees 33
Total Revenue 9,468
COST OF OPERATIONS
Administrative expenses 362
Operating expenses 3,339
Repairs and maintenance 343
Taxes 4,798
Mortgage interest 496
Total Cost Of Operations 9,338
Operating income before special items and depreciation and amortization 130
Apartment transfer fees (Note 2) 139
Adjustment of prior year legal fees 59
INCOME BEFORE DEPRECIATION AND AMORTIZATION 328
Less: Depreciation and amortization 940
Net Loss For The Year (612)