Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#15D
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 334
Accounts receivable 583
Prepaid expenses 383
Real estate tax escrow: self-controlled 3,727
Total Current Assets 5,026
Reserve Fund: (Note 4) 8,156
Total Current Assets and Reserve Fund 13,182
Property and Improvements: (Notes 2 and 3)
Land 8,639
Building 91,840
Building improvements 31,935
Total 132,414
Less: Accumulated depreciation 89,147
Net Property and Improvements 43,268
Other Assets and Deferred Charges:
Security deposits (contra) 251
Deferred mortgage closing costs (Note 5) 182
Total Other Assets and Deferred Charges 434
Total Assets 56,884
LIABILITIES
Current Liabilities:
Accrued mortgage interest 143
Accounts payable 654
Due to stockholders - real estate tax abatements 1,587
Advance maintenance 183
Wages and payroll taxes payable 118
Accrued real estate tax 50
Total Current Liabilities 2,734
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 33,797
Security deposits payable (contra) 251
Total Long-Term and Other Liabilities 34,048
Total Liabilities 36,783
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,455
Paid-in capital in excess of par value 86,171
Additional paid-in capital 5,510
Accumulated deficit (73,035)
Total Stockholders' Equity 20,101
Total Liabilities and Stockholders' Equity 56,884

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 26,214
Operating assessments (Note 6) 2,644
Garage lease (Note 7) 2,103
Cell tower income (Note 8) 497
Sublet fees 201
Laundry income 132
Interest and dividends 118
Late and other fees 112
Total Revenue 32,022
COST OF OPERATIONS
Administrative expenses 1,223
Operating expenses 11,292
Repairs and maintenance 1,161
Taxes 16,227
Mortgage interest 1,679
Total Cost Of Operations 31,582
Operating income before special items and depreciation and amortization 439
Apartment transfer fees (Note 2) 471
Adjustment of prior year legal fees 199
INCOME BEFORE DEPRECIATION AND AMORTIZATION 1,110
Less: Depreciation and amortization 3,179
Net Loss For The Year (2,069)