Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#14F
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 633
Accounts receivable 1,104
Prepaid expenses 725
Real estate tax escrow: self-controlled 7,063
Total Current Assets 9,525
Reserve Fund: (Note 4) 15,455
Total Current Assets and Reserve Fund 24,980
Property and Improvements: (Notes 2 and 3)
Land 16,371
Building 174,033
Building improvements 60,515
Total 250,920
Less: Accumulated depreciation 168,930
Net Property and Improvements 81,990
Other Assets and Deferred Charges:
Security deposits (contra) 476
Deferred mortgage closing costs (Note 5) 346
Total Other Assets and Deferred Charges 822
Total Assets 107,793
LIABILITIES
Current Liabilities:
Accrued mortgage interest 270
Accounts payable 1,238
Due to stockholders - real estate tax abatements 3,008
Advance maintenance 346
Wages and payroll taxes payable 223
Accrued real estate tax 95
Total Current Liabilities 5,181
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 64,044
Security deposits payable (contra) 476
Total Long-Term and Other Liabilities 64,521
Total Liabilities 69,702
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 2,757
Paid-in capital in excess of par value 163,292
Additional paid-in capital 10,441
Accumulated deficit (138,398)
Total Stockholders' Equity 38,091
Total Liabilities and Stockholders' Equity 107,793

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 49,674
Operating assessments (Note 6) 5,011
Garage lease (Note 7) 3,985
Cell tower income (Note 8) 943
Sublet fees 382
Laundry income 251
Interest and dividends 224
Late and other fees 211
Total Revenue 60,680
COST OF OPERATIONS
Administrative expenses 2,318
Operating expenses 21,399
Repairs and maintenance 2,200
Taxes 30,749
Mortgage interest 3,182
Total Cost Of Operations 59,847
Operating income before special items and depreciation and amortization 832
Apartment transfer fees (Note 2) 893
Adjustment of prior year legal fees 377
INCOME BEFORE DEPRECIATION AND AMORTIZATION 2,102
Less: Depreciation and amortization 6,023
Net Loss For The Year (3,921)