Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#14E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 322
Accounts receivable 562
Prepaid expenses 369
Real estate tax escrow: self-controlled 3,593
Total Current Assets 4,846
Reserve Fund: (Note 4) 7,863
Total Current Assets and Reserve Fund 12,708
Property and Improvements: (Notes 2 and 3)
Land 8,329
Building 88,536
Building improvements 30,786
Total 127,651
Less: Accumulated depreciation 85,940
Net Property and Improvements 41,711
Other Assets and Deferred Charges:
Security deposits (contra) 242
Deferred mortgage closing costs (Note 5) 176
Total Other Assets and Deferred Charges 418
Total Assets 54,838
LIABILITIES
Current Liabilities:
Accrued mortgage interest 137
Accounts payable 630
Due to stockholders - real estate tax abatements 1,530
Advance maintenance 176
Wages and payroll taxes payable 114
Accrued real estate tax 48
Total Current Liabilities 2,636
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 32,581
Security deposits payable (contra) 242
Total Long-Term and Other Liabilities 32,824
Total Liabilities 35,460
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,403
Paid-in capital in excess of par value 83,072
Additional paid-in capital 5,312
Accumulated deficit (70,408)
Total Stockholders' Equity 19,378
Total Liabilities and Stockholders' Equity 54,838

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 25,271
Operating assessments (Note 6) 2,549
Garage lease (Note 7) 2,027
Cell tower income (Note 8) 480
Sublet fees 194
Laundry income 127
Interest and dividends 114
Late and other fees 107
Total Revenue 30,870
COST OF OPERATIONS
Administrative expenses 1,179
Operating expenses 10,886
Repairs and maintenance 1,119
Taxes 15,643
Mortgage interest 1,619
Total Cost Of Operations 30,446
Operating income before special items and depreciation and amortization 423
Apartment transfer fees (Note 2) 454
Adjustment of prior year legal fees 192
INCOME BEFORE DEPRECIATION AND AMORTIZATION 1,070
Less: Depreciation and amortization 3,064
Net Loss For The Year (1,995)