Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#14D
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 407
Accounts receivable 711
Prepaid expenses 467
Real estate tax escrow: self-controlled 4,545
Total Current Assets 6,129
Reserve Fund: (Note 4) 9,946
Total Current Assets and Reserve Fund 16,075
Property and Improvements: (Notes 2 and 3)
Land 10,535
Building 111,992
Building improvements 38,942
Total 161,469
Less: Accumulated depreciation 108,708
Net Property and Improvements 52,762
Other Assets and Deferred Charges:
Security deposits (contra) 307
Deferred mortgage closing costs (Note 5) 222
Total Other Assets and Deferred Charges 529
Total Assets 69,366
LIABILITIES
Current Liabilities:
Accrued mortgage interest 174
Accounts payable 797
Due to stockholders - real estate tax abatements 1,936
Advance maintenance 223
Wages and payroll taxes payable 144
Accrued real estate tax 61
Total Current Liabilities 3,334
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 41,213
Security deposits payable (contra) 307
Total Long-Term and Other Liabilities 41,520
Total Liabilities 44,854
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,774
Paid-in capital in excess of par value 105,079
Additional paid-in capital 6,719
Accumulated deficit (89,060)
Total Stockholders' Equity 24,512
Total Liabilities and Stockholders' Equity 69,366

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 31,966
Operating assessments (Note 6) 3,224
Garage lease (Note 7) 2,564
Cell tower income (Note 8) 607
Sublet fees 246
Laundry income 161
Interest and dividends 144
Late and other fees 136
Total Revenue 39,048
COST OF OPERATIONS
Administrative expenses 1,492
Operating expenses 13,770
Repairs and maintenance 1,415
Taxes 19,787
Mortgage interest 2,047
Total Cost Of Operations 38,512
Operating income before special items and depreciation and amortization 536
Apartment transfer fees (Note 2) 575
Adjustment of prior year legal fees 243
INCOME BEFORE DEPRECIATION AND AMORTIZATION 1,353
Less: Depreciation and amortization 3,876
Net Loss For The Year (2,523)