Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#14B
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 153
Accounts receivable 266
Prepaid expenses 175
Real estate tax escrow: self-controlled 1,703
Total Current Assets 2,296
Reserve Fund: (Note 4) 3,726
Total Current Assets and Reserve Fund 6,022
Property and Improvements: (Notes 2 and 3)
Land 3,947
Building 41,956
Building improvements 14,589
Total 60,491
Less: Accumulated depreciation 40,725
Net Property and Improvements 19,766
Other Assets and Deferred Charges:
Security deposits (contra) 115
Deferred mortgage closing costs (Note 5) 83
Total Other Assets and Deferred Charges 198
Total Assets 25,986
LIABILITIES
Current Liabilities:
Accrued mortgage interest 65
Accounts payable 299
Due to stockholders - real estate tax abatements 725
Advance maintenance 83
Wages and payroll taxes payable 54
Accrued real estate tax 23
Total Current Liabilities 1,249
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 15,440
Security deposits payable (contra) 115
Total Long-Term and Other Liabilities 15,555
Total Liabilities 16,804
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 665
Paid-in capital in excess of par value 39,366
Additional paid-in capital 2,517
Accumulated deficit (33,365)
Total Stockholders' Equity 9,183
Total Liabilities and Stockholders' Equity 25,986

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 11,975
Operating assessments (Note 6) 1,208
Garage lease (Note 7) 961
Cell tower income (Note 8) 227
Sublet fees 92
Laundry income 60
Interest and dividends 54
Late and other fees 51
Total Revenue 14,629
COST OF OPERATIONS
Administrative expenses 559
Operating expenses 5,159
Repairs and maintenance 530
Taxes 7,413
Mortgage interest 767
Total Cost Of Operations 14,428
Operating income before special items and depreciation and amortization 201
Apartment transfer fees (Note 2) 215
Adjustment of prior year legal fees 91
INCOME BEFORE DEPRECIATION AND AMORTIZATION 507
Less: Depreciation and amortization 1,452
Net Loss For The Year (945)