Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#13J
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 264
Accounts receivable 461
Prepaid expenses 303
Real estate tax escrow: self-controlled 2,949
Total Current Assets 3,978
Reserve Fund: (Note 4) 6,454
Total Current Assets and Reserve Fund 10,432
Property and Improvements: (Notes 2 and 3)
Land 6,837
Building 72,679
Building improvements 25,272
Total 104,788
Less: Accumulated depreciation 70,548
Net Property and Improvements 34,241
Other Assets and Deferred Charges:
Security deposits (contra) 199
Deferred mortgage closing costs (Note 5) 144
Total Other Assets and Deferred Charges 343
Total Assets 45,016
LIABILITIES
Current Liabilities:
Accrued mortgage interest 113
Accounts payable 517
Due to stockholders - real estate tax abatements 1,256
Advance maintenance 144
Wages and payroll taxes payable 93
Accrued real estate tax 40
Total Current Liabilities 2,164
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 26,746
Security deposits payable (contra) 199
Total Long-Term and Other Liabilities 26,945
Total Liabilities 29,109
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,151
Paid-in capital in excess of par value 68,193
Additional paid-in capital 4,360
Accumulated deficit (57,797)
Total Stockholders' Equity 15,907
Total Liabilities and Stockholders' Equity 45,016

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 20,745
Operating assessments (Note 6) 2,093
Garage lease (Note 7) 1,664
Cell tower income (Note 8) 394
Sublet fees 159
Laundry income 105
Interest and dividends 94
Late and other fees 88
Total Revenue 25,341
COST OF OPERATIONS
Administrative expenses 968
Operating expenses 8,936
Repairs and maintenance 919
Taxes 12,841
Mortgage interest 1,329
Total Cost Of Operations 24,993
Operating income before special items and depreciation and amortization 348
Apartment transfer fees (Note 2) 373
Adjustment of prior year legal fees 157
INCOME BEFORE DEPRECIATION AND AMORTIZATION 878
Less: Depreciation and amortization 2,515
Net Loss For The Year (1,637)