Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#13F
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 180
Accounts receivable 314
Prepaid expenses 207
Real estate tax escrow: self-controlled 2,011
Total Current Assets 2,712
Reserve Fund: (Note 4) 4,401
Total Current Assets and Reserve Fund 7,113
Property and Improvements: (Notes 2 and 3)
Land 4,662
Building 49,554
Building improvements 17,231
Total 71,447
Less: Accumulated depreciation 48,101
Net Property and Improvements 23,346
Other Assets and Deferred Charges:
Security deposits (contra) 136
Deferred mortgage closing costs (Note 5) 98
Total Other Assets and Deferred Charges 234
Total Assets 30,693
LIABILITIES
Current Liabilities:
Accrued mortgage interest 77
Accounts payable 353
Due to stockholders - real estate tax abatements 856
Advance maintenance 99
Wages and payroll taxes payable 64
Accrued real estate tax 27
Total Current Liabilities 1,475
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 18,236
Security deposits payable (contra) 136
Total Long-Term and Other Liabilities 18,371
Total Liabilities 19,847
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 785
Paid-in capital in excess of par value 46,495
Additional paid-in capital 2,973
Accumulated deficit (39,407)
Total Stockholders' Equity 10,846
Total Liabilities and Stockholders' Equity 30,693

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 14,144
Operating assessments (Note 6) 1,427
Garage lease (Note 7) 1,135
Cell tower income (Note 8) 268
Sublet fees 109
Laundry income 71
Interest and dividends 64
Late and other fees 60
Total Revenue 17,278
COST OF OPERATIONS
Administrative expenses 660
Operating expenses 6,093
Repairs and maintenance 626
Taxes 8,756
Mortgage interest 906
Total Cost Of Operations 17,041
Operating income before special items and depreciation and amortization 237
Apartment transfer fees (Note 2) 254
Adjustment of prior year legal fees 107
INCOME BEFORE DEPRECIATION AND AMORTIZATION 599
Less: Depreciation and amortization 1,715
Net Loss For The Year (1,116)