Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#13E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 183
Accounts receivable 319
Prepaid expenses 209
Real estate tax escrow: self-controlled 2,038
Total Current Assets 2,748
Reserve Fund: (Note 4) 4,459
Total Current Assets and Reserve Fund 7,208
Property and Improvements: (Notes 2 and 3)
Land 4,724
Building 50,215
Building improvements 17,461
Total 72,399
Less: Accumulated depreciation 48,742
Net Property and Improvements 23,657
Other Assets and Deferred Charges:
Security deposits (contra) 137
Deferred mortgage closing costs (Note 5) 100
Total Other Assets and Deferred Charges 237
Total Assets 31,102
LIABILITIES
Current Liabilities:
Accrued mortgage interest 78
Accounts payable 357
Due to stockholders - real estate tax abatements 868
Advance maintenance 100
Wages and payroll taxes payable 64
Accrued real estate tax 27
Total Current Liabilities 1,495
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 18,479
Security deposits payable (contra) 137
Total Long-Term and Other Liabilities 18,616
Total Liabilities 20,111
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 795
Paid-in capital in excess of par value 47,115
Additional paid-in capital 3,012
Accumulated deficit (39,933)
Total Stockholders' Equity 10,991
Total Liabilities and Stockholders' Equity 31,102

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 14,333
Operating assessments (Note 6) 1,446
Garage lease (Note 7) 1,150
Cell tower income (Note 8) 272
Sublet fees 110
Laundry income 72
Interest and dividends 65
Late and other fees 61
Total Revenue 17,508
COST OF OPERATIONS
Administrative expenses 669
Operating expenses 6,174
Repairs and maintenance 635
Taxes 8,872
Mortgage interest 918
Total Cost Of Operations 17,268
Operating income before special items and depreciation and amortization 240
Apartment transfer fees (Note 2) 258
Adjustment of prior year legal fees 109
INCOME BEFORE DEPRECIATION AND AMORTIZATION 607
Less: Depreciation and amortization 1,738
Net Loss For The Year (1,131)