Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#13B
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 148
Accounts receivable 258
Prepaid expenses 169
Real estate tax escrow: self-controlled 1,649
Total Current Assets 2,224
Reserve Fund: (Note 4) 3,609
Total Current Assets and Reserve Fund 5,833
Property and Improvements: (Notes 2 and 3)
Land 3,822
Building 40,634
Building improvements 14,129
Total 58,586
Less: Accumulated depreciation 39,443
Net Property and Improvements 19,144
Other Assets and Deferred Charges:
Security deposits (contra) 111
Deferred mortgage closing costs (Note 5) 81
Total Other Assets and Deferred Charges 192
Total Assets 25,168
LIABILITIES
Current Liabilities:
Accrued mortgage interest 63
Accounts payable 289
Due to stockholders - real estate tax abatements 702
Advance maintenance 81
Wages and payroll taxes payable 52
Accrued real estate tax 22
Total Current Liabilities 1,210
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 14,953
Security deposits payable (contra) 111
Total Long-Term and Other Liabilities 15,065
Total Liabilities 16,274
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 644
Paid-in capital in excess of par value 38,126
Additional paid-in capital 2,438
Accumulated deficit (32,314)
Total Stockholders' Equity 8,894
Total Liabilities and Stockholders' Equity 25,168

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 11,598
Operating assessments (Note 6) 1,170
Garage lease (Note 7) 930
Cell tower income (Note 8) 220
Sublet fees 89
Laundry income 59
Interest and dividends 52
Late and other fees 49
Total Revenue 14,168
COST OF OPERATIONS
Administrative expenses 541
Operating expenses 4,996
Repairs and maintenance 514
Taxes 7,180
Mortgage interest 743
Total Cost Of Operations 13,974
Operating income before special items and depreciation and amortization 194
Apartment transfer fees (Note 2) 209
Adjustment of prior year legal fees 88
INCOME BEFORE DEPRECIATION AND AMORTIZATION 491
Less: Depreciation and amortization 1,406
Net Loss For The Year (915)