Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#13A
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 234
Accounts receivable 409
Prepaid expenses 268
Real estate tax escrow: self-controlled 2,614
Total Current Assets 3,526
Reserve Fund: (Note 4) 5,721
Total Current Assets and Reserve Fund 9,247
Property and Improvements: (Notes 2 and 3)
Land 6,060
Building 64,420
Building improvements 22,400
Total 92,880
Less: Accumulated depreciation 62,531
Net Property and Improvements 30,350
Other Assets and Deferred Charges:
Security deposits (contra) 176
Deferred mortgage closing costs (Note 5) 128
Total Other Assets and Deferred Charges 304
Total Assets 39,901
LIABILITIES
Current Liabilities:
Accrued mortgage interest 100
Accounts payable 458
Due to stockholders - real estate tax abatements 1,113
Advance maintenance 128
Wages and payroll taxes payable 83
Accrued real estate tax 35
Total Current Liabilities 1,918
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 23,707
Security deposits payable (contra) 176
Total Long-Term and Other Liabilities 23,883
Total Liabilities 25,801
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,021
Paid-in capital in excess of par value 60,444
Additional paid-in capital 3,865
Accumulated deficit (51,229)
Total Stockholders' Equity 14,100
Total Liabilities and Stockholders' Equity 39,901

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 18,387
Operating assessments (Note 6) 1,855
Garage lease (Note 7) 1,475
Cell tower income (Note 8) 349
Sublet fees 141
Laundry income 93
Interest and dividends 83
Late and other fees 78
Total Revenue 22,461
COST OF OPERATIONS
Administrative expenses 858
Operating expenses 7,921
Repairs and maintenance 814
Taxes 11,382
Mortgage interest 1,178
Total Cost Of Operations 22,153
Operating income before special items and depreciation and amortization 308
Apartment transfer fees (Note 2) 331
Adjustment of prior year legal fees 140
INCOME BEFORE DEPRECIATION AND AMORTIZATION 778
Less: Depreciation and amortization 2,230
Net Loss For The Year (1,451)