Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#12J
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 258
Accounts receivable 450
Prepaid expenses 295
Real estate tax escrow: self-controlled 2,877
Total Current Assets 3,880
Reserve Fund: (Note 4) 6,296
Total Current Assets and Reserve Fund 10,176
Property and Improvements: (Notes 2 and 3)
Land 6,669
Building 70,895
Building improvements 24,652
Total 102,216
Less: Accumulated depreciation 68,816
Net Property and Improvements 33,400
Other Assets and Deferred Charges:
Security deposits (contra) 194
Deferred mortgage closing costs (Note 5) 141
Total Other Assets and Deferred Charges 335
Total Assets 43,911
LIABILITIES
Current Liabilities:
Accrued mortgage interest 110
Accounts payable 505
Due to stockholders - real estate tax abatements 1,225
Advance maintenance 141
Wages and payroll taxes payable 91
Accrued real estate tax 39
Total Current Liabilities 2,111
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 26,089
Security deposits payable (contra) 194
Total Long-Term and Other Liabilities 26,283
Total Liabilities 28,394
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,123
Paid-in capital in excess of par value 66,519
Additional paid-in capital 4,253
Accumulated deficit (56,379)
Total Stockholders' Equity 15,517
Total Liabilities and Stockholders' Equity 43,911

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 20,235
Operating assessments (Note 6) 2,041
Garage lease (Note 7) 1,623
Cell tower income (Note 8) 384
Sublet fees 156
Laundry income 102
Interest and dividends 91
Late and other fees 86
Total Revenue 24,719
COST OF OPERATIONS
Administrative expenses 944
Operating expenses 8,717
Repairs and maintenance 896
Taxes 12,526
Mortgage interest 1,296
Total Cost Of Operations 24,380
Operating income before special items and depreciation and amortization 339
Apartment transfer fees (Note 2) 364
Adjustment of prior year legal fees 154
INCOME BEFORE DEPRECIATION AND AMORTIZATION 856
Less: Depreciation and amortization 2,454
Net Loss For The Year (1,597)