Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#12G
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 174
Accounts receivable 304
Prepaid expenses 200
Real estate tax escrow: self-controlled 1,947
Total Current Assets 2,625
Reserve Fund: (Note 4) 4,260
Total Current Assets and Reserve Fund 6,885
Property and Improvements: (Notes 2 and 3)
Land 4,512
Building 47,968
Building improvements 16,680
Total 69,160
Less: Accumulated depreciation 46,561
Net Property and Improvements 22,599
Other Assets and Deferred Charges:
Security deposits (contra) 131
Deferred mortgage closing costs (Note 5) 95
Total Other Assets and Deferred Charges 227
Total Assets 29,711
LIABILITIES
Current Liabilities:
Accrued mortgage interest 74
Accounts payable 341
Due to stockholders - real estate tax abatements 829
Advance maintenance 95
Wages and payroll taxes payable 62
Accrued real estate tax 26
Total Current Liabilities 1,428
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 17,652
Security deposits payable (contra) 131
Total Long-Term and Other Liabilities 17,784
Total Liabilities 19,212
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 760
Paid-in capital in excess of par value 45,007
Additional paid-in capital 2,878
Accumulated deficit (38,146)
Total Stockholders' Equity 10,499
Total Liabilities and Stockholders' Equity 29,711

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 13,691
Operating assessments (Note 6) 1,381
Garage lease (Note 7) 1,098
Cell tower income (Note 8) 260
Sublet fees 105
Laundry income 69
Interest and dividends 62
Late and other fees 58
Total Revenue 16,725
COST OF OPERATIONS
Administrative expenses 639
Operating expenses 5,898
Repairs and maintenance 606
Taxes 8,475
Mortgage interest 877
Total Cost Of Operations 16,496
Operating income before special items and depreciation and amortization 229
Apartment transfer fees (Note 2) 246
Adjustment of prior year legal fees 104
INCOME BEFORE DEPRECIATION AND AMORTIZATION 580
Less: Depreciation and amortization 1,660
Net Loss For The Year (1,081)