Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#12E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 177
Accounts receivable 309
Prepaid expenses 203
Real estate tax escrow: self-controlled 1,973
Total Current Assets 2,661
Reserve Fund: (Note 4) 4,319
Total Current Assets and Reserve Fund 6,980
Property and Improvements: (Notes 2 and 3)
Land 4,575
Building 48,629
Building improvements 16,909
Total 70,113
Less: Accumulated depreciation 47,203
Net Property and Improvements 22,910
Other Assets and Deferred Charges:
Security deposits (contra) 133
Deferred mortgage closing costs (Note 5) 97
Total Other Assets and Deferred Charges 230
Total Assets 30,120
LIABILITIES
Current Liabilities:
Accrued mortgage interest 76
Accounts payable 346
Due to stockholders - real estate tax abatements 840
Advance maintenance 97
Wages and payroll taxes payable 62
Accrued real estate tax 27
Total Current Liabilities 1,448
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 17,895
Security deposits payable (contra) 133
Total Long-Term and Other Liabilities 18,029
Total Liabilities 19,476
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 770
Paid-in capital in excess of par value 45,627
Additional paid-in capital 2,917
Accumulated deficit (38,672)
Total Stockholders' Equity 10,643
Total Liabilities and Stockholders' Equity 30,120

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 13,880
Operating assessments (Note 6) 1,400
Garage lease (Note 7) 1,113
Cell tower income (Note 8) 263
Sublet fees 107
Laundry income 70
Interest and dividends 63
Late and other fees 59
Total Revenue 16,955
COST OF OPERATIONS
Administrative expenses 648
Operating expenses 5,979
Repairs and maintenance 615
Taxes 8,592
Mortgage interest 889
Total Cost Of Operations 16,723
Operating income before special items and depreciation and amortization 233
Apartment transfer fees (Note 2) 250
Adjustment of prior year legal fees 105
INCOME BEFORE DEPRECIATION AND AMORTIZATION 587
Less: Depreciation and amortization 1,683
Net Loss For The Year (1,096)