Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#12C
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 143
Accounts receivable 249
Prepaid expenses 164
Real estate tax escrow: self-controlled 1,595
Total Current Assets 2,152
Reserve Fund: (Note 4) 3,491
Total Current Assets and Reserve Fund 5,643
Property and Improvements: (Notes 2 and 3)
Land 3,698
Building 39,313
Building improvements 13,670
Total 56,681
Less: Accumulated depreciation 38,160
Net Property and Improvements 18,521
Other Assets and Deferred Charges:
Security deposits (contra) 108
Deferred mortgage closing costs (Note 5) 78
Total Other Assets and Deferred Charges 186
Total Assets 24,350
LIABILITIES
Current Liabilities:
Accrued mortgage interest 61
Accounts payable 280
Due to stockholders - real estate tax abatements 679
Advance maintenance 78
Wages and payroll taxes payable 50
Accrued real estate tax 22
Total Current Liabilities 1,170
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 14,467
Security deposits payable (contra) 108
Total Long-Term and Other Liabilities 14,575
Total Liabilities 15,745
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 623
Paid-in capital in excess of par value 36,886
Additional paid-in capital 2,358
Accumulated deficit (31,263)
Total Stockholders' Equity 8,604
Total Liabilities and Stockholders' Equity 24,350

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 11,221
Operating assessments (Note 6) 1,132
Garage lease (Note 7) 900
Cell tower income (Note 8) 213
Sublet fees 86
Laundry income 57
Interest and dividends 51
Late and other fees 48
Total Revenue 13,707
COST OF OPERATIONS
Administrative expenses 524
Operating expenses 4,834
Repairs and maintenance 497
Taxes 6,946
Mortgage interest 719
Total Cost Of Operations 13,519
Operating income before special items and depreciation and amortization 188
Apartment transfer fees (Note 2) 202
Adjustment of prior year legal fees 85
INCOME BEFORE DEPRECIATION AND AMORTIZATION 475
Less: Depreciation and amortization 1,361
Net Loss For The Year (886)