Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#11E
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 171
Accounts receivable 299
Prepaid expenses 196
Real estate tax escrow: self-controlled 1,912
Total Current Assets 2,578
Reserve Fund: (Note 4) 4,184
Total Current Assets and Reserve Fund 6,762
Property and Improvements: (Notes 2 and 3)
Land 4,432
Building 47,109
Building improvements 16,381
Total 67,922
Less: Accumulated depreciation 45,728
Net Property and Improvements 22,194
Other Assets and Deferred Charges:
Security deposits (contra) 129
Deferred mortgage closing costs (Note 5) 94
Total Other Assets and Deferred Charges 223
Total Assets 29,179
LIABILITIES
Current Liabilities:
Accrued mortgage interest 73
Accounts payable 335
Due to stockholders - real estate tax abatements 814
Advance maintenance 94
Wages and payroll taxes payable 60
Accrued real estate tax 26
Total Current Liabilities 1,403
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 17,336
Security deposits payable (contra) 129
Total Long-Term and Other Liabilities 17,465
Total Liabilities 18,868
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 746
Paid-in capital in excess of par value 44,202
Additional paid-in capital 2,826
Accumulated deficit (37,463)
Total Stockholders' Equity 10,311
Total Liabilities and Stockholders' Equity 29,179

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 13,446
Operating assessments (Note 6) 1,356
Garage lease (Note 7) 1,079
Cell tower income (Note 8) 255
Sublet fees 103
Laundry income 68
Interest and dividends 61
Late and other fees 57
Total Revenue 16,425
COST OF OPERATIONS
Administrative expenses 627
Operating expenses 5,792
Repairs and maintenance 595
Taxes 8,324
Mortgage interest 861
Total Cost Of Operations 16,200
Operating income before special items and depreciation and amortization 225
Apartment transfer fees (Note 2) 242
Adjustment of prior year legal fees 102
INCOME BEFORE DEPRECIATION AND AMORTIZATION 569
Less: Depreciation and amortization 1,630
Net Loss For The Year (1,061)