Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#11B
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 138
Accounts receivable 241
Prepaid expenses 158
Real estate tax escrow: self-controlled 1,542
Total Current Assets 2,079
Reserve Fund: (Note 4) 3,374
Total Current Assets and Reserve Fund 5,453
Property and Improvements: (Notes 2 and 3)
Land 3,574
Building 37,991
Building improvements 13,210
Total 54,776
Less: Accumulated depreciation 36,877
Net Property and Improvements 17,898
Other Assets and Deferred Charges:
Security deposits (contra) 104
Deferred mortgage closing costs (Note 5) 75
Total Other Assets and Deferred Charges 179
Total Assets 23,531
LIABILITIES
Current Liabilities:
Accrued mortgage interest 59
Accounts payable 270
Due to stockholders - real estate tax abatements 657
Advance maintenance 76
Wages and payroll taxes payable 49
Accrued real estate tax 21
Total Current Liabilities 1,131
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 13,981
Security deposits payable (contra) 104
Total Long-Term and Other Liabilities 14,085
Total Liabilities 15,216
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 602
Paid-in capital in excess of par value 35,646
Additional paid-in capital 2,279
Accumulated deficit (30,212)
Total Stockholders' Equity 8,315
Total Liabilities and Stockholders' Equity 23,531

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,844
Operating assessments (Note 6) 1,094
Garage lease (Note 7) 870
Cell tower income (Note 8) 206
Sublet fees 83
Laundry income 55
Interest and dividends 49
Late and other fees 46
Total Revenue 13,246
COST OF OPERATIONS
Administrative expenses 506
Operating expenses 4,671
Repairs and maintenance 480
Taxes 6,713
Mortgage interest 695
Total Cost Of Operations 13,065
Operating income before special items and depreciation and amortization 182
Apartment transfer fees (Note 2) 195
Adjustment of prior year legal fees 82
INCOME BEFORE DEPRECIATION AND AMORTIZATION 459
Less: Depreciation and amortization 1,315
Net Loss For The Year (856)