Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#11A
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 221
Accounts receivable 385
Prepaid expenses 253
Real estate tax escrow: self-controlled 2,464
Total Current Assets 3,323
Reserve Fund: (Note 4) 5,392
Total Current Assets and Reserve Fund 8,716
Property and Improvements: (Notes 2 and 3)
Land 5,712
Building 60,720
Building improvements 21,114
Total 87,546
Less: Accumulated depreciation 58,939
Net Property and Improvements 28,606
Other Assets and Deferred Charges:
Security deposits (contra) 166
Deferred mortgage closing costs (Note 5) 121
Total Other Assets and Deferred Charges 287
Total Assets 37,609
LIABILITIES
Current Liabilities:
Accrued mortgage interest 94
Accounts payable 432
Due to stockholders - real estate tax abatements 1,049
Advance maintenance 121
Wages and payroll taxes payable 78
Accrued real estate tax 33
Total Current Liabilities 1,808
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 22,345
Security deposits payable (contra) 166
Total Long-Term and Other Liabilities 22,511
Total Liabilities 24,319
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 962
Paid-in capital in excess of par value 56,972
Additional paid-in capital 3,643
Accumulated deficit (48,287)
Total Stockholders' Equity 13,290
Total Liabilities and Stockholders' Equity 37,609

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 17,331
Operating assessments (Note 6) 1,748
Garage lease (Note 7) 1,390
Cell tower income (Note 8) 329
Sublet fees 133
Laundry income 87
Interest and dividends 78
Late and other fees 74
Total Revenue 21,171
COST OF OPERATIONS
Administrative expenses 809
Operating expenses 7,466
Repairs and maintenance 767
Taxes 10,728
Mortgage interest 1,110
Total Cost Of Operations 20,881
Operating income before special items and depreciation and amortization 290
Apartment transfer fees (Note 2) 312
Adjustment of prior year legal fees 132
INCOME BEFORE DEPRECIATION AND AMORTIZATION 734
Less: Depreciation and amortization 2,101
Net Loss For The Year (1,368)