Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#10J
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 244
Accounts receivable 426
Prepaid expenses 280
Real estate tax escrow: self-controlled 2,727
Total Current Assets 3,678
Reserve Fund: (Note 4) 5,967
Total Current Assets and Reserve Fund 9,645
Property and Improvements: (Notes 2 and 3)
Land 6,321
Building 67,195
Building improvements 23,365
Total 96,881
Less: Accumulated depreciation 65,225
Net Property and Improvements 31,657
Other Assets and Deferred Charges:
Security deposits (contra) 184
Deferred mortgage closing costs (Note 5) 133
Total Other Assets and Deferred Charges 317
Total Assets 41,619
LIABILITIES
Current Liabilities:
Accrued mortgage interest 104
Accounts payable 478
Due to stockholders - real estate tax abatements 1,161
Advance maintenance 134
Wages and payroll taxes payable 86
Accrued real estate tax 37
Total Current Liabilities 2,000
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 24,728
Security deposits payable (contra) 184
Total Long-Term and Other Liabilities 24,912
Total Liabilities 26,912
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 1,064
Paid-in capital in excess of par value 63,048
Additional paid-in capital 4,031
Accumulated deficit (53,436)
Total Stockholders' Equity 14,707
Total Liabilities and Stockholders' Equity 41,619

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 19,179
Operating assessments (Note 6) 1,935
Garage lease (Note 7) 1,538
Cell tower income (Note 8) 364
Sublet fees 147
Laundry income 97
Interest and dividends 87
Late and other fees 82
Total Revenue 23,429
COST OF OPERATIONS
Administrative expenses 895
Operating expenses 8,262
Repairs and maintenance 849
Taxes 11,872
Mortgage interest 1,228
Total Cost Of Operations 23,107
Operating income before special items and depreciation and amortization 321
Apartment transfer fees (Note 2) 345
Adjustment of prior year legal fees 146
INCOME BEFORE DEPRECIATION AND AMORTIZATION 812
Less: Depreciation and amortization 2,326
Net Loss For The Year (1,514)