Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#10G
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 164
Accounts receivable 286
Prepaid expenses 188
Real estate tax escrow: self-controlled 1,826
Total Current Assets 2,463
Reserve Fund: (Note 4) 3,996
Total Current Assets and Reserve Fund 6,458
Property and Improvements: (Notes 2 and 3)
Land 4,233
Building 44,995
Building improvements 15,646
Total 64,873
Less: Accumulated depreciation 43,675
Net Property and Improvements 21,198
Other Assets and Deferred Charges:
Security deposits (contra) 123
Deferred mortgage closing costs (Note 5) 89
Total Other Assets and Deferred Charges 213
Total Assets 27,869
LIABILITIES
Current Liabilities:
Accrued mortgage interest 70
Accounts payable 320
Due to stockholders - real estate tax abatements 778
Advance maintenance 89
Wages and payroll taxes payable 58
Accrued real estate tax 25
Total Current Liabilities 1,340
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 16,558
Security deposits payable (contra) 123
Total Long-Term and Other Liabilities 16,681
Total Liabilities 18,021
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 713
Paid-in capital in excess of par value 42,218
Additional paid-in capital 2,699
Accumulated deficit (35,782)
Total Stockholders' Equity 9,848
Total Liabilities and Stockholders' Equity 27,869

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 12,843
Operating assessments (Note 6) 1,295
Garage lease (Note 7) 1,030
Cell tower income (Note 8) 244
Sublet fees 99
Laundry income 65
Interest and dividends 58
Late and other fees 55
Total Revenue 15,688
COST OF OPERATIONS
Administrative expenses 599
Operating expenses 5,532
Repairs and maintenance 569
Taxes 7,950
Mortgage interest 823
Total Cost Of Operations 15,473
Operating income before special items and depreciation and amortization 215
Apartment transfer fees (Note 2) 231
Adjustment of prior year legal fees 97
INCOME BEFORE DEPRECIATION AND AMORTIZATION 544
Less: Depreciation and amortization 1,557
Net Loss For The Year (1,014)