Apartment Report

Year Ended 2011-12-31

310 Lexington Ave
#10B
New York
NY 10016

310 Lexington Owners Corp.

Financial Statements

BALANCE SHEETS

BALANCE SHEETS
ASSETS
Current Assets:
Cash and cash equivalents 133
Accounts receivable 233
Prepaid expenses 153
Real estate tax escrow: self-controlled 1,488
Total Current Assets 2,007
Reserve Fund: (Note 4) 3,257
Total Current Assets and Reserve Fund 5,263
Property and Improvements: (Notes 2 and 3)
Land 3,450
Building 36,670
Building improvements 12,751
Total 52,870
Less: Accumulated depreciation 35,595
Net Property and Improvements 17,276
Other Assets and Deferred Charges:
Security deposits (contra) 100
Deferred mortgage closing costs (Note 5) 73
Total Other Assets and Deferred Charges 173
Total Assets 22,713
LIABILITIES
Current Liabilities:
Accrued mortgage interest 57
Accounts payable 261
Due to stockholders - real estate tax abatements 634
Advance maintenance 73
Wages and payroll taxes payable 47
Accrued real estate tax 20
Total Current Liabilities 1,092
Long-Term and Other Liabilities:
Mortgage payable (Note 5) 13,495
Security deposits payable (contra) 100
Total Long-Term and Other Liabilities 13,595
Total Liabilities 14,687
STOCKHOLDERS' EQUITY
Common stock - $1.00 par value, 100,000 shares authorized, 99,010 shares issued and outstanding 581
Paid-in capital in excess of par value 34,407
Additional paid-in capital 2,200
Accumulated deficit (29,161)
Total Stockholders' Equity 8,026
Total Liabilities and Stockholders' Equity 22,713

STATEMENTS OF OPERATIONS

STATEMENTS OF OPERATIONS
REVENUE
Maintenance - Apartments 10,467
Operating assessments (Note 6) 1,056
Garage lease (Note 7) 840
Cell tower income (Note 8) 199
Sublet fees 80
Laundry income 53
Interest and dividends 47
Late and other fees 45
Total Revenue 12,786
COST OF OPERATIONS
Administrative expenses 488
Operating expenses 4,509
Repairs and maintenance 463
Taxes 6,479
Mortgage interest 670
Total Cost Of Operations 12,610
Operating income before special items and depreciation and amortization 175
Apartment transfer fees (Note 2) 188
Adjustment of prior year legal fees 79
INCOME BEFORE DEPRECIATION AND AMORTIZATION 443
Less: Depreciation and amortization 1,269
Net Loss For The Year (826)